25% Royalty on 1 acre with gas at 3.74/cf on a 10,000,000 cf/day well.
1YR 2YR 3YR 4YR 5YR 6YR 7YR 8YR 9YR 10yr
5332 799 527 411 341 297 264 240 221 206


25% Royalty on 1 acre with gas at 3.74 on a 15,000,000 cf/day well.

1YR 2YR 3YR 4YR 5YR 6YR 7YR 8YR 9YR 10YR
7998 1199 791 617 512 446 396 361 332 309

Views: 170

Replies to This Discussion

olddog. Which royalty calculator did you use.?
Spend your royalty money wisely
made it on excel.
Cool. And thanks for sharing. Keith should make it a permanent element of the site. The same variables plugged into a popular on-line calculator would have given a royalty figure of $5,317 in the first year for a 10MM well and $7,976 for a 15MM. A 67% differential. The on-line calculators just aren't configured to account for the HS decline.
i have a problem with my formula. need to work on it.
If you can work the kinks out, it would be a great feature to have on the site.
This is something I have been trying to figure out how to do - if you guys can give me an accurate formula - it will help me get it going...
I think i fixed the problem with the figures. The numbers are close. I'm not a math wizard but they are close enough for me.
Your figures fall within the range I would expect.
So if i read this right you are saying in your first example the first year would produce a total royalty of $5332.00 for one acre? And if that is what you are saying all you would have to do is multiply that by the amount of acres that you have?
Since old dog has recalculated the royalty estimation in this discussion topic post, I'll change my comment above. Your figures are close to what most of the on-line calculators would give. Therefore, I believe it is high by ~67%.
Skip,

High by ~ 67% ? What do you mean? When I compare the result of 1 acre in 640 acre section at 25% royalty on 10MM/day well in the online calculator to the result in my spreadsheet, the spreadsheet is high by $15 the first year, is this what you mean? For each following year, I subtract 85% and so on for yearly figures. I show my decline as starting the second year, should I subtract the 85% from the first year?

RSS

© 2024   Created by Keith Mauck (Site Publisher).   Powered by

Badges  |  Report an Issue  |  Terms of Service